Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.21.2
Stock-Based Compensation (Tables)
9 Months Ended
Jun. 30, 2021
Stock-Based Compensation  
Schedule of fair value of stock options granted Valuation assumptions

​

​

​

​

​

​

Stock price

​

$

10.00

​

Exercise price

​

$

10.01

​

Dividend yield

​

 

0

%

Expected volatility

​

 

60

%

Risk-Free interest rate

​

 

0.63

%

Expected life (in years)

​

 

6.08

​

Schedule of stock option activities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

​

    

​

​

    

Weighted 

    

​

​

​

​

​

​

​

​

​

Weighted

​

Average 

​

​

​

​

​

​

​

Weighted

​

 Average 

​

Remaining  

​

​

​

​

​

​

​

 Average

​

Grant Date 

​

Life

​

Intrinsic

​

​

Options

​

 Exercise Price

​

Fair Value

​

(years)

​

Value

Outstanding – October 1, 2020

​

9,859,674

​

$

0.19

​

$

0.20

​

6.8

​

$

—

Granted

 

10,920

 

​

10.01

 

​

5.49

 

  

 

​

  

Exercised

 

(66,123)

 

​

0.36

 

​

0.25

 

  

 

​

  

Forfeited

 

(114,645)

 

​

0.25

 

​

0.12

 

  

 

​

  

Outstanding – June 30, 2021

 

9,689,826

​

$

0.20

​

$

0.20

 

6.1

​

$

99,824

Exercisable as of June 30, 2021

 

9,683,001

​

$

0.19

​

$

0.20

 

6.1

​

$

99,818

Schedule of restricted stock

​

​

​

​

​

​

​

​

    

​

    

Weighted 

​

​

​

​

Average 

​

​

Shares of Restricted 

​

Grant Date 

​

​

Stock

​

Fair Value

Non-vested – October 1, 2020

 

—

​

$

—

Granted

 

790,497

​

 

10.00

Vested

 

(87,360)

​

 

10.00

Non-vested – June 30, 2021

 

703,137

​

$

10.00

Schedule of Stock-based compensation expense for stock options and restricted stock

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended June 30,

​

    

2021

    

2020

Software development

​

$

86

​

$

7

General and administrative

​

 

2,425

​

 

77

Selling and marketing

​

 

7

​

 

6

Total stock-based compensation expense

​

$

2,518

​

$

90

​

​

​

​

​

​

​

​

​

​

For the Nine Months Ended June 30,

​

    

2021

    

2020

Software development

​

$

174

​

$

19

General and administrative

​

 

5,516

​

 

231

Selling and marketing

​

 

7

​

 

18

Total stock-based compensation expense

​

$

5,697

​

$

268