| Summary of Significant Segment Expenses |
The following table reflects certain financial data of the Company’s reportable segments and includes the reconciliation to loss from continuing operations before income taxes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
| Logistics: |
|
|
|
|
|
|
|
| Revenue |
$ |
44,899 |
|
|
$ |
46,507 |
|
|
$ |
140,738 |
|
|
$ |
127,563 |
|
| Cost of revenue |
35,564 |
|
|
36,517 |
|
|
113,350 |
|
|
101,513 |
|
| Gross profit (1) |
$ |
9,335 |
|
|
$ |
9,990 |
|
|
$ |
27,388 |
|
|
$ |
26,050 |
|
| Clinical: |
|
|
|
|
|
|
|
| Revenue |
$ |
29,182 |
|
|
$ |
2,791 |
|
|
$ |
73,233 |
|
|
$ |
2,791 |
|
| Cost of revenue |
21,697 |
|
|
2,127 |
|
|
54,469 |
|
|
2,127 |
|
| Gross profit (2) |
$ |
7,485 |
|
|
$ |
664 |
|
|
$ |
18,764 |
|
|
$ |
664 |
|
| Consolidated: |
|
|
|
|
|
|
|
| Revenue |
$ |
74,081 |
|
|
$ |
49,298 |
|
|
$ |
213,971 |
|
|
$ |
130,354 |
|
| Cost of revenue |
57,261 |
|
|
38,644 |
|
|
167,819 |
|
|
103,640 |
|
| Gross profit |
$ |
16,820 |
|
|
$ |
10,654 |
|
|
$ |
46,152 |
|
|
$ |
26,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net of depreciation expense of $1,329 and $965 for the three months ended September 30, 2026 and 2025, respectively, and $3,893 and $2,572 for the nine months ended September 30, 2026 and 2025, respectively.
(2) Net of depreciation expense of $382 and $58 for the three months ended September 30, 2026 and 2025, respectively, and $1,112 and $58 for the nine months ended September 30, 2026 and 2025, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation from the measure of segment performance to loss from continuing operations before income taxes: |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
| Gross profit |
$ |
16,820 |
|
|
$ |
10,654 |
|
|
$ |
46,152 |
|
|
$ |
26,714 |
|
| Less: |
|
|
|
|
|
|
|
| Selling, general and administrative |
15,140 |
|
|
15,912 |
|
|
44,741 |
|
|
41,534 |
|
| Amortization of intangible assets |
5,511 |
|
|
364 |
|
|
13,624 |
|
|
1,128 |
|
| Operating loss from continuing operations |
(3,831) |
|
|
(5,622) |
|
|
(12,213) |
|
|
(15,948) |
|
| Plus (less): |
|
|
|
|
|
|
|
| Interest income, net |
146 |
|
|
1,127 |
|
|
950 |
|
|
3,603 |
|
| Change in fair value of warrant liabilities |
— |
|
|
33 |
|
|
1,530 |
|
|
2,862 |
|
| Change in fair value of assets and other liabilities |
(2,649) |
|
|
— |
|
|
(4,715) |
|
|
— |
|
| Realized loss from sales of short-term investments |
(1,281) |
|
|
(5,195) |
|
|
(1,281) |
|
|
(5,195) |
|
| Loss from continuing operations before income taxes |
$ |
(7,615) |
|
|
$ |
(9,657) |
|
|
$ |
(15,729) |
|
|
$ |
(14,678) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
December 31, 2025 |
| Goodwill |
|
|
|
| Logistics |
$ |
15,540 |
|
|
$ |
15,540 |
|
| Clinical |
86,378 |
|
|
72,670 |
|
| Total Goodwill |
$ |
101,918 |
|
|
$ |
88,210 |
|
|