| Summary of Discontinued Operations |
The following table summarizes the results of operations of the Passenger business which are presented as discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
|
|
December 31, 2025 |
|
|
|
December 31, 2024 |
|
|
| Revenue |
|
|
|
|
$ |
76,556 |
|
|
|
|
$ |
101,876 |
|
|
|
Cost of revenue |
|
|
|
|
53,673 |
|
|
|
|
75,998 |
|
|
|
| Gross Profit |
|
|
|
|
22,883 |
|
|
|
|
25,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
|
|
17,144 |
|
|
|
|
35,551 |
|
|
|
Amortization of intangible assets |
|
|
|
|
759 |
|
|
|
|
1,728 |
|
|
|
Total operating expenses |
|
|
|
|
17,903 |
|
|
|
|
37,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income (loss) |
|
|
|
|
4,980 |
|
|
|
|
(11,401) |
|
|
|
| Interest expense |
|
|
|
|
(131) |
|
|
|
|
— |
|
|
|
| Gain on sale and disposal of discontinued operations |
|
|
|
|
56,996 |
|
|
|
|
— |
|
|
|
Income (loss) from discontinued operations before income taxes |
|
|
|
|
61,845 |
|
|
|
|
(11,401) |
|
|
|
| Income tax (benefit) on discontinued operations |
|
|
|
|
432 |
|
|
|
|
(255) |
|
|
|
| Net income (loss) from discontinued operations |
|
|
|
|
$ |
61,413 |
|
|
|
|
$ |
(11,146) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents depreciation and amortization, capital expenditures and other non-cash operating activities of the discontinued operations related to the Passenger business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
|
|
December 31, 2025 |
|
|
|
December 31, 2024 |
|
|
Depreciation and amortization |
|
|
|
|
$ |
1,285 |
|
|
|
|
$ |
2,704 |
|
|
|
Capital expenditures |
|
|
|
|
296 |
|
|
|
|
1,615 |
|
|
|
| Stock-based compensation |
|
|
|
|
874 |
|
|
|
|
1,524 |
|
|
|
| Gain on sale of Passenger business |
|
|
|
|
56,996 |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the major classes of assets and liabilities which represent only those related to the Passenger business, classified as held for sale presented as discontinued operations at December 31, 2025 and December 31, 2024, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
December 31, 2024 |
| Cash and cash equivalents |
|
|
$ |
— |
|
|
$ |
2,306 |
|
| Restricted cash |
|
|
— |
|
|
1,006 |
|
| Accounts receivable, net |
|
|
— |
|
|
1,769 |
|
| Prepaid expenses and other current assets |
|
|
— |
|
|
6,071 |
|
| Property and equipment, net |
|
|
— |
|
|
2,453 |
|
| Intangible assets, net |
|
|
— |
|
|
5,689 |
|
| Goodwill |
|
|
— |
|
|
25,510 |
|
| Operating right-of-use asset |
|
|
— |
|
|
6,044 |
|
| Other non-current assets |
|
|
— |
|
|
1,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets of discontinued operations |
|
|
$ |
— |
|
|
$ |
52,167 |
|
|
|
|
|
|
|
| Accounts payable and accrued expenses |
|
|
$ |
— |
|
|
$ |
3,546 |
|
| Deferred revenue |
|
|
— |
|
|
6,656 |
|
| Operating lease liability, current |
|
|
— |
|
|
2,622 |
|
| Operating lease liability, long-term |
|
|
— |
|
|
3,682 |
|
| Deferred tax liability |
|
|
— |
|
|
185 |
|
| Total liabilities of discontinued operations |
|
|
$ |
— |
|
|
$ |
16,691 |
|
|
|
|
|
|
|
|